Real Estate Investment Calculator

Year 1 Year 5 Year 10 Year 25
Initial Purchase Price $
Future Purchase Price $ $ $ $
Future Purchase Price per Sq/ft $ $ $ $
Rent Per Year $ $ $ $
Rent Per Month $ $ $ $
Property Taxes $ $ $ $
Insurance $ $ $ $
Condo Maintenance Fees $ $ $ $
Property Management Fee $ $ $ $
Annual Income Less Expenses $ $ $ $
Annual Mortgage Pmts $ $ $ $
Net Cash Flow $ $ $ $
Principal Paid Down $ $ $ $
Net Income $ $ $ $
Annual Appreciation $ $ $ $
Total Annual ROI % % % %
Total Profit(Cash Flow + Selling Profit) $ $ $ $
Return On Investment Capital % % % %