Real Estate Investment Calculator
| Year 1 | Year 5 | Year 10 | Year 25 | |
|---|---|---|---|---|
| Initial Purchase Price | $ | |||
| Future Purchase Price | $ | $ | $ | $ |
| Future Purchase Price per Sq/ft | $ | $ | $ | $ |
| Rent Per Year | $ | $ | $ | $ |
| Rent Per Month | $ | $ | $ | $ |
| Property Taxes | $ | $ | $ | $ |
| Insurance | $ | $ | $ | $ |
| Condo Maintenance Fees | $ | $ | $ | $ |
| Property Management Fee | $ | $ | $ | $ |
| Annual Income Less Expenses | $ | $ | $ | $ |
| Annual Mortgage Pmts | $ | $ | $ | $ |
| Net Cash Flow | $ | $ | $ | $ |
| Principal Paid Down | $ | $ | $ | $ |
| Net Income | $ | $ | $ | $ |
| Annual Appreciation | $ | $ | $ | $ |
| Total Annual ROI | % | % | % | % |
| Total Profit(Cash Flow + Selling Profit) | $ | $ | $ | $ |
| Return On Investment Capital | % | % | % | % |
