Real Estate Investment Calculator
Year 1 | Year 5 | Year 10 | Year 25 | |
---|---|---|---|---|
Initial Purchase Price | $ | |||
Future Purchase Price | $ | $ | $ | $ |
Future Purchase Price per Sq/ft | $ | $ | $ | $ |
Rent Per Year | $ | $ | $ | $ |
Rent Per Month | $ | $ | $ | $ |
Property Taxes | $ | $ | $ | $ |
Insurance | $ | $ | $ | $ |
Condo Maintenance Fees | $ | $ | $ | $ |
Property Management Fee | $ | $ | $ | $ |
Annual Income Less Expenses | $ | $ | $ | $ |
Annual Mortgage Pmts | $ | $ | $ | $ |
Net Cash Flow | $ | $ | $ | $ |
Principal Paid Down | $ | $ | $ | $ |
Net Income | $ | $ | $ | $ |
Annual Appreciation | $ | $ | $ | $ |
Total Annual ROI | % | % | % | % |
Total Profit(Cash Flow + Selling Profit) | $ | $ | $ | $ |
Return On Investment Capital | % | % | % | % |